Financial data

Key financial data for 2009-2010

IFRS, consolidated, audited 2009
(HUF million)
2010
(HUF million)
2009
(EUR 000)
2010
(EUR 000)
Sales 265 372
365 185
979 811
1 310 081
Earnings Before Interest and Taxes (EBIT) - 7 510
687 - 27 729
2 465
Depreciation 12 609
13 012
46 555
46 680
EBITDA 5 099
13 699
18 827
49 144
Net financial profit - 1 695
- 2 694
- 6 258
- 9 665
Profit before tax - 9 276
- 1 989
- 34 249
- 7 135
Net profit - 9 192
- 1 170
- 33 939
- 4 197
Capital expenditure 8 223
7 085
30 361
25 417
Shareholders’ equity 137 387
136 241
507 263
488 757
Registered capital 24 534 24 534 90 585
88 014
Non-current assets 136 963
131 462
505 697
471 613
Liabilities 74 017
74 431
273 287
267 017
Balance sheet total 211 404
210 672
780 549
755 774
EPS –earnings per share (HUF/share, EUR/share) - 378 - 48
- 1,4
- 0, 172
Major ratios 2009 2010

ROE – Return on owner’s equity (%) - 6,69
- 0,86


ROA – Return on assets (%) - 4,35 - 0,56


Average headcount 1 167 1 140

Number of shares 24 290 843 24 290 843

Number of consolidated companies 9 9

Closing price of TVK shares
on the Budapest Stock Exchange
(HUF and EUR)
2009
(HUF)
2010
(HUF)
2009
(EUR)
2010
(EUR)
        - Highest 1 760
3 780
6,5 13,6
        - Lowest 3 495
2 760
12,9 9,9
        - On December 31 3 400
3 300
12,6 11,8
Capitalisation (on December 31 closing price, million) 82 589
80 160
304,9 287,6

Note:

The EUR/HUF mid FX rate quoted by the National Bank of Hungary for December 31, 2009 was: 270.84
The EUR/HUF mid FX rate quoted by the National Bank of Hungary for December 31, 2010 was: 278.75